Quick-View Calculator
Liquid Portfolio Tokenisation Calculator
A portfolio-level view of upfront liquidity, retained equity and retained income from tokenisation. Adjust the assumptions to see how Liquid would reshape your capital structure.
Indicative quick-view — a first pass before deeper structuring analysis.
Your assumptions
Current market value of the portfolio you are modelling.
Issuance Summary
- Gross Tokenised Value
- $1,000,000
- Total Issuance Fees
- − $26,000
- Net Upfront Capital Raised
- $974,000
Owner-paid fees are deducted from the token sale proceeds. Defaults can be edited under Platform Fees.
Upfront Capital Raised
$974,000
Cash received after issuance fees
Your Retained Equity
$0
Portfolio value you continue to own
Annual Retained Rent
$0
Gross annual rent from the un-tokenised portion
5-Year Owner Projection
How upfront liquidity, retained income and portfolio value evolve
A simplified view of upfront liquidity, retained income and retained portfolio value over time.
Year 5 Total Position
$974,000
- Upfront Cash
- Cumulative Rent Received
- Appreciated Retained Equity
Your Effective Cost of Capital
12.3%
Because tokenisation is non-recourse equity rather than secured debt, this reflects the implied annual cost of exchanging future rent and appreciation for upfront liquidity.
Interpretation
- A very high tokenisation level leaves the owner with limited retained upside on rental income or price appreciation.
Compare against a conventional secured loan.
See loan proceeds, debt service and net annual cash flow under bank financing on the same portfolio — your assumptions are carried across.